SOFIA MODEL COMPUTATION




SOFIA MODEL
Floor Area 36
Lot Area 70

FEATURES
Bungalow Single Firewall
Provision for 2 bedrooms
1 Toilet & Bath

TOTAL CONTRACT PRICE  988,018
DP-10% 98,802

RS FEE 7,500
DP in 10mos  9,131

ESTIMATED BANK FINANCING
LOAN-90%     889,216

15yrs (max term for OFW)     9,556
20yrs (max term for LOCALLY-EMPLOYED)     8,582

PAG-IBIG FINANCING


SELLING PRICE 920,772


DP-10%  92,077
MCC  92,077
MCC in 36mos   2,558

RS FEE   7,500
DP w/ MCC in 12mos  9,607

PAGIBIG - 9% 

1st-2nd yr  9,226
3rd-30th yr  6,668

No comments:

Post a Comment